Mortgage & Escrow
Monthly payment breakdown for $485,000 purchase
Total monthly PITI
$3,497
Principal · Interest · Tax · Insurance
Loan amount
$412,250
LTV 85% — PMI required
Down payment
$72,750
15.0% of purchase price
Principal & interest$2,708
Property tax (monthly escrow)$350
Homeowners insurance (monthly escrow)$267
PMI — drops when LTV reaches 80%$172
Total monthly payment$3,497
Annual total (PITI)
$41,960