Mortgage & Escrow
Monthly payment breakdown for $785,000 purchase
Total monthly PITI
$5,278
Principal · Interest · Tax · Insurance
Loan amount
$667,250
LTV 85% — PMI required
Down payment
$117,750
15.0% of purchase price
Principal & interest$4,383
Property tax (monthly escrow)$350
Homeowners insurance (monthly escrow)$267
PMI — drops when LTV reaches 80%$278
Total monthly payment$5,278
Annual total (PITI)
$63,337